[FI] YoY Quarter Result on 31-Dec-2009 [#Q4]

Announcement Date
31-Dec-2009
Financial Year
2009
Quarter
31-Dec-2009 [#Q4]
Profit Trend
QoQ- 2.61%
YoY- 90.32%
Quarter Report
View:
Show?
Quarter Result
31/12/12 31/12/11 31/12/10 31/12/09 31/12/08 31/12/07 31/12/06 CAGR
Revenue 1,156,000 1,161,000 1,078,000 1,062,000 1,061,000 383,136 1,197,741 -0.58%
PBT 251,000 237,000 193,000 205,000 116,000 119,269 172,270 6.46%
Tax 94,000 88,000 77,000 79,000 48,000 44,934 66,324 5.97%
NP 179,000 143,000 116,000 118,000 62,000 96,326 105,946 9.12%
Tax Rate -37.45% -37.13% -39.90% -38.54% -41.38% -37.67% -38.50% -
Total Cost 977,000 1,018,000 962,000 944,000 999,000 286,810 1,091,795 -1.83%
Ratio Analysis
31/12/12 31/12/11 31/12/10 31/12/09 31/12/08 31/12/07 31/12/06 CAGR
NP Margin 15.48 12.32 10.76 11.11 5.84 25.14 8.85 9.75%
Per Share
31/12/12 31/12/11 31/12/10 31/12/09 31/12/08 31/12/07 31/12/06 CAGR
EPS 0.34 0.26 0.20 0.19 0.10 0.15 0.16 13.37%
EPS Diluted 0.33 0.26 0.20 0.19 0.10 0.14 0.15 14.02%

PBT = Profit before Tax, NP = Net Profit, NP Margin = Net Profit Margin, EPS = Earning Per Share, EPS Diluted = Earning Per Share Diluted.

NP Margin, QoQ & YoY figures in Percentage; EPS & EPS Diluted figures in Cent.

All figures in '000 unless specified.