[KEY] YoY Quarter Result on 31-Dec-2005 [#Q4]

Announcement Date
28-Feb-2006
Financial Year
2005
Quarter
31-Dec-2005 [#Q4]
Profit Trend
QoQ- 6.47%
YoY- 38.97%
Quarter Report
View:
Show?
Quarter Result
31/12/10 31/12/09 31/12/08 31/12/07 31/12/06 31/12/05 31/12/04 CAGR
Revenue 1,099,000 1,036,000 987,000 1,081,000 1,043,000 1,279,000 1,115,000 -0.24%
PBT 508,000 -528,000 -859,000 -61,000 372,000 409,000 354,000 6.20%
Tax 172,000 -347,000 -335,000 -83,000 83,000 113,000 141,000 3.36%
NP 320,000 -224,000 -524,000 25,000 146,000 296,000 213,000 7.01%
Tax Rate -33.86% - - - -22.31% -27.63% -39.83% -
Total Cost 779,000 1,260,000 1,511,000 1,056,000 897,000 983,000 902,000 -2.41%
Ratio Analysis
31/12/10 31/12/09 31/12/08 31/12/07 31/12/06 31/12/05 31/12/04 CAGR
NP Margin 29.12 -21.62 -53.09 2.31 14.00 23.14 19.10 7.27%
Per Share
31/12/10 31/12/09 31/12/08 31/12/07 31/12/06 31/12/05 31/12/04 CAGR
EPS 0.37 -0.26 -1.06 0.06 0.36 0.72 0.52 -5.51%
EPS Diluted 0.36 -0.26 -1.06 0.06 0.36 0.72 0.51 -5.63%

PBT = Profit before Tax, NP = Net Profit, NP Margin = Net Profit Margin, EPS = Earning Per Share, EPS Diluted = Earning Per Share Diluted.

NP Margin, QoQ & YoY figures in Percentage; EPS & EPS Diluted figures in Cent.

All figures in '000 unless specified.