[MODV] YoY Quarter Result on 30-Sep-2004 [#Q3]

Announcement Date
09-Nov-2004
Financial Year
2004
Quarter
30-Sep-2004 [#Q3]
Profit Trend
QoQ-
YoY-
Quarter Report
View:
Show?
Quarter Result
30/09/10 30/09/09 30/09/08 30/09/07 30/09/06 30/09/05 30/09/04 CAGR
Revenue 217,151 206,823 166,997 63,735 47,051 37,347 28,219 40.48%
PBT 5,307 4,630 -142,776 5,306 4,610 4,367 3,512 7.11%
Tax 2,399 182 -1,982 2,108 1,862 1,785 1,405 9.32%
NP 2,908 4,448 -140,794 3,198 2,748 2,582 2,107 5.51%
Tax Rate -45.20% -3.93% - -39.72% -40.39% -40.87% -40.00% -
Total Cost 214,243 202,375 307,791 60,536 44,304 34,765 26,112 41.99%
Ratio Analysis
30/09/10 30/09/09 30/09/08 30/09/07 30/09/06 30/09/05 30/09/04 CAGR
NP Margin 1.34 2.15 -84.31 5.02 5.84 6.91 7.47 -24.89%
Per Share
30/09/10 30/09/09 30/09/08 30/09/07 30/09/06 30/09/05 30/09/04 CAGR
EPS 0.22 0.34 -11.17 0.27 0.23 0.27 0.22 0.00%
EPS Diluted 0.22 0.34 -11.17 0.27 0.22 0.26 0.22 0.00%

PBT = Profit before Tax, NP = Net Profit, NP Margin = Net Profit Margin, EPS = Earning Per Share, EPS Diluted = Earning Per Share Diluted.

NP Margin, QoQ & YoY figures in Percentage; EPS & EPS Diluted figures in Cent.

All figures in '000 unless specified.