[MODV] YoY Quarter Result on 31-Dec-2004 [#Q4]

Announcement Date
15-Mar-2005
Financial Year
2004
Quarter
31-Dec-2004 [#Q4]
Profit Trend
QoQ-
YoY-
Quarter Report
View:
Show?
Quarter Result
31/12/10 31/12/09 31/12/08 31/12/07 31/12/06 31/12/05 31/12/04 CAGR
Revenue 219,266 215,646 177,983 98,665 55,938 41,108 29,613 39.58%
PBT 7,398 10,181 -36,819 7,137 1,414 3,900 3,539 13.07%
Tax 3,063 4,630 -14,867 2,842 745 1,528 1,123 18.19%
NP 4,335 5,551 -21,953 4,295 669 2,371 2,416 10.22%
Tax Rate -41.40% -45.48% - -39.82% -52.70% -39.19% -31.73% -
Total Cost 214,930 210,096 199,936 94,370 55,269 38,737 27,196 41.11%
Ratio Analysis
31/12/10 31/12/09 31/12/08 31/12/07 31/12/06 31/12/05 31/12/04 CAGR
NP Margin 1.98 2.57 -12.33 4.35 1.20 5.77 8.16 -21.01%
Per Share
31/12/10 31/12/09 31/12/08 31/12/07 31/12/06 31/12/05 31/12/04 CAGR
EPS 0.33 0.42 -1.75 0.37 0.06 0.24 0.26 4.05%
EPS Diluted 0.33 0.42 -1.74 0.37 0.06 0.24 0.26 4.05%

PBT = Profit before Tax, NP = Net Profit, NP Margin = Net Profit Margin, EPS = Earning Per Share, EPS Diluted = Earning Per Share Diluted.

NP Margin, QoQ & YoY figures in Percentage; EPS & EPS Diluted figures in Cent.

All figures in '000 unless specified.