[MODV] QoQ Quarter Result on 31-Dec-2004 [#Q4]

Announcement Date
15-Mar-2005
Financial Year
2004
Quarter
31-Dec-2004 [#Q4]
Profit Trend
QoQ- 14.67%
YoY-
Quarter Report
View:
Show?
Quarter Result
31/03/06 31/12/05 30/09/05 30/06/05 31/03/05 31/12/04 30/09/04 CAGR
Revenue 43,027 41,108 37,347 65,220 32,033 29,613 28,219 32.50%
PBT 4,403 3,900 4,367 3,975 3,491 3,539 3,512 16.28%
Tax 1,776 1,528 1,785 1,598 1,396 1,123 1,405 16.92%
NP 2,627 2,371 2,582 2,378 2,094 2,416 2,107 15.85%
Tax Rate -40.34% -39.19% -40.87% -40.19% -40.00% -31.73% -40.00% -
Total Cost 40,401 38,737 34,765 62,842 29,939 27,196 26,112 33.80%
Ratio Analysis
31/03/06 31/12/05 30/09/05 30/06/05 31/03/05 31/12/04 30/09/04 CAGR
NP Margin 6.10 5.77 6.91 3.65 6.54 8.16 7.47 -12.64%
Per Share
31/03/06 31/12/05 30/09/05 30/06/05 31/03/05 31/12/04 30/09/04 CAGR
EPS 0.27 0.24 0.27 0.25 0.22 0.26 0.22 14.64%
EPS Diluted 0.26 0.24 0.26 0.24 0.22 0.26 0.22 11.79%

PBT = Profit before Tax, NP = Net Profit, NP Margin = Net Profit Margin, EPS = Earning Per Share, EPS Diluted = Earning Per Share Diluted.

NP Margin, QoQ & YoY figures in Percentage; EPS & EPS Diluted figures in Cent.

All figures in '000 unless specified.