[MODV] YoY Quarter Result on 31-Dec-2009 [#Q4]

Announcement Date
12-Mar-2010
Financial Year
2009
Quarter
31-Dec-2009 [#Q4]
Profit Trend
QoQ- 24.80%
YoY- 125.29%
Quarter Report
View:
Show?
Quarter Result
31/12/12 31/12/11 31/12/10 31/12/09 31/12/08 31/12/07 31/12/06 CAGR
Revenue 286,519 244,312 219,266 215,646 177,983 98,665 55,938 31.26%
PBT 6,445 7,869 7,398 10,181 -36,819 7,137 1,414 28.73%
Tax 3,580 2,203 3,063 4,630 -14,867 2,842 745 29.87%
NP 2,865 5,665 4,335 5,551 -21,953 4,295 669 27.40%
Tax Rate -55.55% -28.00% -41.40% -45.48% - -39.82% -52.70% -
Total Cost 283,654 238,647 214,930 210,096 199,936 94,370 55,269 31.30%
Ratio Analysis
31/12/12 31/12/11 31/12/10 31/12/09 31/12/08 31/12/07 31/12/06 CAGR
NP Margin 1.00 2.32 1.98 2.57 -12.33 4.35 1.20 -2.99%
Per Share
31/12/12 31/12/11 31/12/10 31/12/09 31/12/08 31/12/07 31/12/06 CAGR
EPS 0.22 0.43 0.33 0.42 -1.75 0.37 0.06 24.15%
EPS Diluted 0.22 0.43 0.33 0.42 -1.74 0.37 0.06 24.15%

PBT = Profit before Tax, NP = Net Profit, NP Margin = Net Profit Margin, EPS = Earning Per Share, EPS Diluted = Earning Per Share Diluted.

NP Margin, QoQ & YoY figures in Percentage; EPS & EPS Diluted figures in Cent.

All figures in '000 unless specified.