[MODV] YoY Annual Result on 31-Dec-2009 [#FY]

Announcement Date
12-Mar-2010
Financial Year
2009
Quarter
31-Dec-2009 [#FY]
Profit Trend
YoY- 113.58%
Quarter Report
View:
Show?
Annual Result
31/12/12 31/12/11 31/12/10 31/12/09 31/12/08 31/12/07 31/12/06 CAGR
Revenue 1,105,889 942,981 879,697 801,013 691,670 285,167 191,857 33.86%
PBT 16,693 26,885 41,292 33,293 -167,916 24,111 16,042 0.66%
Tax 8,211 9,945 17,665 12,167 -12,312 9,722 6,661 3.54%
NP 8,482 16,940 23,627 21,126 -155,605 14,389 9,381 -1.66%
Tax Rate -49.19% -36.99% -42.78% -36.55% - -40.32% -41.52% -
Total Cost 1,097,407 926,040 856,070 779,887 847,275 270,778 182,476 34.81%
Ratio Analysis
31/12/12 31/12/11 31/12/10 31/12/09 31/12/08 31/12/07 31/12/06 CAGR
NP Margin 0.77 1.80 2.69 2.64 -22.50 5.05 4.89 -26.49%
Per Share
31/12/12 31/12/11 31/12/10 31/12/09 31/12/08 31/12/07 31/12/06 CAGR
EPS 0.64 1.28 1.79 1.61 -12.42 1.21 0.82 -4.04%
EPS Diluted 0.64 1.27 1.78 1.60 -12.42 1.19 0.80 -3.64%

PBT = Profit before Tax, NP = Net Profit, NP Margin = Net Profit Margin, EPS = Earning Per Share, EPS Diluted = Earning Per Share Diluted.

NP Margin, QoQ & YoY figures in Percentage; EPS & EPS Diluted figures in Cent.

All figures in '000 unless specified.