[MODV] YoY Annual Result on 31-Dec-2012 [#FY]

Announcement Date
15-Mar-2013
Financial Year
2012
Quarter
31-Dec-2012 [#FY]
Profit Trend
YoY- -49.93%
Quarter Report
View:
Show?
Annual Result
31/12/15 31/12/14 31/12/13 31/12/12 31/12/11 31/12/10 31/12/09 CAGR
Revenue 1,695,446 1,481,171 1,122,682 1,105,889 942,981 879,697 801,013 13.30%
PBT -2,330 27,777 31,215 16,693 26,885 41,292 33,293 -
Tax 16,276 7,502 11,777 8,211 9,945 17,665 12,167 4.96%
NP 83,696 20,275 19,438 8,482 16,940 23,627 21,126 25.77%
Tax Rate - -27.01% -37.73% -49.19% -36.99% -42.78% -36.55% -
Total Cost 1,611,750 1,460,896 1,103,244 1,097,407 926,040 856,070 779,887 12.85%
Ratio Analysis
31/12/15 31/12/14 31/12/13 31/12/12 31/12/11 31/12/10 31/12/09 CAGR
NP Margin 4.94 1.37 1.73 0.77 1.80 2.69 2.64 11.00%
Per Share
31/12/15 31/12/14 31/12/13 31/12/12 31/12/11 31/12/10 31/12/09 CAGR
EPS 4.26 1.37 1.44 0.64 1.28 1.79 1.61 17.59%
EPS Diluted 4.26 1.35 1.41 0.64 1.27 1.78 1.60 17.71%

PBT = Profit before Tax, NP = Net Profit, NP Margin = Net Profit Margin, EPS = Earning Per Share, EPS Diluted = Earning Per Share Diluted.

NP Margin, QoQ & YoY figures in Percentage; EPS & EPS Diluted figures in Cent.

All figures in '000 unless specified.