[MO] YoY Quarter Result on 30-Sep-2004 [#Q3]

Announcement Date
05-Nov-2004
Financial Year
2004
Quarter
30-Sep-2004 [#Q3]
Profit Trend
QoQ-
YoY-
Quarter Report
View:
Show?
Quarter Result
30/09/10 30/09/09 30/09/08 30/09/07 30/09/06 30/09/05 30/09/04 CAGR
Revenue 4,461,000 6,300,000 5,238,000 9,964,000 17,656,000 17,306,000 15,977,000 -19.14%
PBT 1,683,000 1,234,000 1,358,000 3,694,000 4,520,000 4,009,000 3,870,000 -12.95%
Tax 552,000 352,000 491,000 1,117,000 1,598,000 1,098,000 1,295,000 -13.24%
NP 1,126,000 879,000 867,000 2,633,000 2,875,000 2,883,000 2,648,000 -13.27%
Tax Rate -32.80% -28.53% -36.16% -30.24% -35.35% -27.39% -33.46% -
Total Cost 3,335,000 5,421,000 4,371,000 7,331,000 14,781,000 14,423,000 13,329,000 -20.61%
Ratio Analysis
30/09/10 30/09/09 30/09/08 30/09/07 30/09/06 30/09/05 30/09/04 CAGR
NP Margin 25.24 13.95 16.55 26.43 16.28 16.66 16.57 7.26%
Per Share
30/09/10 30/09/09 30/09/08 30/09/07 30/09/06 30/09/05 30/09/04 CAGR
EPS 0.54 0.43 0.42 1.25 1.38 1.39 1.29 -13.50%
EPS Diluted 0.54 0.42 0.42 1.24 1.36 1.38 1.29 -13.50%

PBT = Profit before Tax, NP = Net Profit, NP Margin = Net Profit Margin, EPS = Earning Per Share, EPS Diluted = Earning Per Share Diluted.

NP Margin, QoQ & YoY figures in Percentage; EPS & EPS Diluted figures in Cent.

All figures in '000 unless specified.