[MO] QoQ Quarter Result on 30-Sep-2004 [#Q3]

Announcement Date
05-Nov-2004
Financial Year
2004
Quarter
30-Sep-2004 [#Q3]
Profit Trend
QoQ-
YoY-
Quarter Report
View:
Show?
Quarter Result
31/03/06 31/12/05 30/09/05 30/06/05 31/03/05 31/12/04 30/09/04 CAGR
Revenue 16,809,000 17,827,000 17,306,000 17,325,000 16,462,000 16,019,000 15,977,000 3.44%
PBT 3,836,000 3,380,000 4,009,000 4,151,000 3,895,000 3,087,000 3,870,000 -0.58%
Tax 289,000 1,037,000 1,098,000 1,192,000 1,291,000 1,096,000 1,295,000 -63.24%
NP 3,477,000 2,289,000 2,883,000 2,667,000 2,596,000 1,947,000 2,648,000 19.93%
Tax Rate -7.53% -30.68% -27.39% -28.72% -33.15% -35.50% -33.46% -
Total Cost 13,332,000 15,538,000 14,423,000 14,658,000 13,866,000 14,072,000 13,329,000 0.01%
Ratio Analysis
31/03/06 31/12/05 30/09/05 30/06/05 31/03/05 31/12/04 30/09/04 CAGR
NP Margin 20.69 12.84 16.66 15.39 15.77 12.15 16.57 15.97%
Per Share
31/03/06 31/12/05 30/09/05 30/06/05 31/03/05 31/12/04 30/09/04 CAGR
EPS 1.67 1.10 1.39 1.29 1.26 0.95 1.29 18.80%
EPS Diluted 1.65 1.10 1.38 1.28 1.25 0.95 1.29 17.84%

PBT = Profit before Tax, NP = Net Profit, NP Margin = Net Profit Margin, EPS = Earning Per Share, EPS Diluted = Earning Per Share Diluted.

NP Margin, QoQ & YoY figures in Percentage; EPS & EPS Diluted figures in Cent.

All figures in '000 unless specified.