[MO] YoY Quarter Result on 30-Jun-2005 [#Q2]

Announcement Date
05-Aug-2005
Financial Year
2005
Quarter
30-Jun-2005 [#Q2]
Profit Trend
QoQ- 2.73%
YoY-
Quarter Report
View:
Show?
Quarter Result
30/06/11 30/06/10 30/06/09 30/06/08 30/06/07 30/06/06 30/06/05 CAGR
Revenue 4,002,000 4,341,000 6,719,000 5,054,000 9,797,000 17,874,000 17,325,000 -21.66%
PBT 1,156,000 1,352,000 1,607,000 1,471,000 3,182,000 4,137,000 4,151,000 -19.18%
Tax 712,000 309,000 596,000 541,000 1,066,000 1,388,000 1,192,000 -8.22%
NP 444,000 1,042,000 1,010,000 930,000 2,215,000 2,711,000 2,667,000 -25.82%
Tax Rate -61.59% -22.86% -37.09% -36.78% -33.50% -33.55% -28.72% -
Total Cost 3,558,000 3,299,000 5,709,000 4,124,000 7,582,000 15,163,000 14,658,000 -21.01%
Ratio Analysis
30/06/11 30/06/10 30/06/09 30/06/08 30/06/07 30/06/06 30/06/05 CAGR
NP Margin 11.09 24.00 15.03 18.40 22.61 15.17 15.39 -5.31%
Per Share
30/06/11 30/06/10 30/06/09 30/06/08 30/06/07 30/06/06 30/06/05 CAGR
EPS 0.21 0.50 0.49 0.45 1.05 1.30 1.29 -26.09%
EPS Diluted 0.21 0.50 0.49 0.45 1.05 1.29 1.28 -26.00%

PBT = Profit before Tax, NP = Net Profit, NP Margin = Net Profit Margin, EPS = Earning Per Share, EPS Diluted = Earning Per Share Diluted.

NP Margin, QoQ & YoY figures in Percentage; EPS & EPS Diluted figures in Cent.

All figures in '000 unless specified.