[MTD] YoY Quarter Result on 30-Sep-2004 [#Q3]

Announcement Date
09-Nov-2004
Financial Year
2004
Quarter
30-Sep-2004 [#Q3]
Profit Trend
QoQ-
YoY-
Quarter Report
View:
Show?
Quarter Result
30/09/10 30/09/09 30/09/08 30/09/07 30/09/06 30/09/05 30/09/04 CAGR
Revenue 490,213 435,650 509,097 442,600 397,318 365,428 342,048 6.17%
PBT 76,862 56,910 66,496 58,392 50,056 44,341 35,183 13.90%
Tax 14,781 15,365 13,772 14,620 3,016 18,723 10,555 5.77%
NP 62,081 41,545 52,724 43,772 47,040 25,618 24,628 16.65%
Tax Rate -19.23% -27.00% -20.71% -25.04% -6.03% -42.23% -30.00% -
Total Cost 428,132 394,105 456,373 398,828 350,278 339,810 317,420 5.11%
Ratio Analysis
30/09/10 30/09/09 30/09/08 30/09/07 30/09/06 30/09/05 30/09/04 CAGR
NP Margin 12.66 9.54 10.36 9.89 11.84 7.01 7.20 9.85%
Per Share
30/09/10 30/09/09 30/09/08 30/09/07 30/09/06 30/09/05 30/09/04 CAGR
EPS 1.87 1.23 1.56 1.19 1.18 0.61 0.56 22.24%
EPS Diluted 1.82 1.21 1.52 1.16 1.16 0.60 0.54 22.43%

PBT = Profit before Tax, NP = Net Profit, NP Margin = Net Profit Margin, EPS = Earning Per Share, EPS Diluted = Earning Per Share Diluted.

NP Margin, QoQ & YoY figures in Percentage; EPS & EPS Diluted figures in Cent.

All figures in '000 unless specified.