[PB] YoY Quarter Result on 31-Dec-2004 [#Q4]

Announcement Date
14-Mar-2005
Financial Year
2004
Quarter
31-Dec-2004 [#Q4]
Profit Trend
QoQ-
YoY-
Quarter Report
View:
Show?
Quarter Result
31/12/10 31/12/09 31/12/08 31/12/07 31/12/06 31/12/05 31/12/04 CAGR
Revenue 93,414 94,800 77,465 64,881 44,647 36,536 28,435 21.91%
PBT 49,287 46,124 33,879 25,348 25,311 19,175 14,228 22.99%
Tax 16,489 15,555 11,194 8,268 8,709 6,548 4,892 22.43%
NP 32,798 30,569 22,685 17,080 16,602 12,627 9,336 23.28%
Tax Rate -33.46% -33.72% -33.04% -32.62% -34.41% -34.15% -34.38% -
Total Cost 60,616 64,231 54,780 47,801 28,045 23,909 19,099 21.21%
Ratio Analysis
31/12/10 31/12/09 31/12/08 31/12/07 31/12/06 31/12/05 31/12/04 CAGR
NP Margin 35.11 32.25 29.28 26.33 37.19 34.56 32.83 1.12%
Per Share
31/12/10 31/12/09 31/12/08 31/12/07 31/12/06 31/12/05 31/12/04 CAGR
EPS 0.70 0.66 0.49 0.39 0.42 0.45 0.39 10.23%
EPS Diluted 0.70 0.66 0.49 0.39 0.42 0.45 0.39 10.23%

PBT = Profit before Tax, NP = Net Profit, NP Margin = Net Profit Margin, EPS = Earning Per Share, EPS Diluted = Earning Per Share Diluted.

NP Margin, QoQ & YoY figures in Percentage; EPS & EPS Diluted figures in Cent.

All figures in '000 unless specified.