[PB] YoY Quarter Result on 31-Dec-2009 [#Q4]

Announcement Date
01-Mar-2010
Financial Year
2009
Quarter
31-Dec-2009 [#Q4]
Profit Trend
QoQ- 4.25%
YoY- 34.75%
Quarter Report
View:
Show?
Quarter Result
31/12/12 31/12/11 31/12/10 31/12/09 31/12/08 31/12/07 31/12/06 CAGR
Revenue 132,407 94,152 93,414 94,800 77,465 64,881 44,647 19.84%
PBT 71,889 54,617 49,287 46,124 33,879 25,348 25,311 18.98%
Tax 23,623 18,211 16,489 15,555 11,194 8,268 8,709 18.07%
NP 48,266 36,406 32,798 30,569 22,685 17,080 16,602 19.44%
Tax Rate -32.86% -33.34% -33.46% -33.72% -33.04% -32.62% -34.41% -
Total Cost 84,141 57,746 60,616 64,231 54,780 47,801 28,045 20.07%
Ratio Analysis
31/12/12 31/12/11 31/12/10 31/12/09 31/12/08 31/12/07 31/12/06 CAGR
NP Margin 36.45 38.67 35.11 32.25 29.28 26.33 37.19 -0.33%
Per Share
31/12/12 31/12/11 31/12/10 31/12/09 31/12/08 31/12/07 31/12/06 CAGR
EPS 0.86 0.77 0.70 0.66 0.49 0.39 0.42 12.67%
EPS Diluted 0.85 0.77 0.70 0.66 0.49 0.39 0.42 12.45%

PBT = Profit before Tax, NP = Net Profit, NP Margin = Net Profit Margin, EPS = Earning Per Share, EPS Diluted = Earning Per Share Diluted.

NP Margin, QoQ & YoY figures in Percentage; EPS & EPS Diluted figures in Cent.

All figures in '000 unless specified.