[SOFO] YoY Quarter Result on 31-Dec-2009 [#Q1]

Announcement Date
29-Jan-2010
Financial Year
2010
Quarter
31-Dec-2009 [#Q1]
Profit Trend
QoQ- 70.67%
YoY- 74.19%
Quarter Report
View:
Show?
Quarter Result
31/12/12 31/12/11 31/12/10 31/12/09 31/12/08 31/12/07 31/12/06 CAGR
Revenue 6,552 6,185 5,930 4,502 4,009 2,520 3,473 11.14%
PBT -79 -124 283 -260 -1,240 -3,540 -1,429 -38.25%
Tax 60 60 60 60 9 -32 -20 -
NP -139 -184 223 -320 -1,240 -3,540 -1,429 -32.16%
Tax Rate - - -21.20% - - - - -
Total Cost 6,691 6,369 5,707 4,822 5,249 6,060 4,902 5.31%
Ratio Analysis
31/12/12 31/12/11 31/12/10 31/12/09 31/12/08 31/12/07 31/12/06 CAGR
NP Margin -2.12 -2.97 3.76 -7.11 -30.93 -140.48 -41.15 -38.97%
Per Share
31/12/12 31/12/11 31/12/10 31/12/09 31/12/08 31/12/07 31/12/06 CAGR
EPS -0.04 -0.05 0.06 -0.09 -0.35 -1.00 -0.44 -32.92%
EPS Diluted -0.04 -0.05 0.06 -0.09 -0.35 -1.00 -0.44 -32.92%

PBT = Profit before Tax, NP = Net Profit, NP Margin = Net Profit Margin, EPS = Earning Per Share, EPS Diluted = Earning Per Share Diluted.

NP Margin, QoQ & YoY figures in Percentage; EPS & EPS Diluted figures in Cent.

All figures in '000 unless specified.