[TMUS] YoY Quarter Result on 30-Sep-2009 [#Q3]

Announcement Date
06-Nov-2009
Financial Year
2009
Quarter
30-Sep-2009 [#Q3]
Profit Trend
QoQ- 180.77%
YoY- 63.88%
Quarter Report
View:
Show?
Quarter Result
30/09/12 30/09/11 30/09/10 30/09/09 30/09/08 30/09/07 30/09/06 CAGR
Revenue 1,259,160 1,205,388 1,020,789 895,593 686,721 556,738 396,116 21.23%
PBT 278,648 107,944 126,653 87,900 79,594 86,620 48,766 33.67%
Tax 85,981 38,618 49,366 14,350 34,714 33,512 19,500 28.02%
NP 192,667 69,326 77,287 73,550 44,880 53,108 29,266 36.86%
Tax Rate -30.86% -35.78% -38.98% -16.33% -43.61% -38.69% -39.99% -
Total Cost 1,066,493 1,136,062 943,502 822,043 641,841 503,630 366,850 19.44%
Ratio Analysis
30/09/12 30/09/11 30/09/10 30/09/09 30/09/08 30/09/07 30/09/06 CAGR
NP Margin 15.30 5.75 7.57 8.21 6.54 9.54 7.39 12.88%
Per Share
30/09/12 30/09/11 30/09/10 30/09/09 30/09/08 30/09/07 30/09/06 CAGR
EPS 0.72 0.38 0.44 0.42 0.26 0.30 0.05 55.91%
EPS Diluted 0.72 0.38 0.44 0.42 0.26 0.30 0.05 55.91%

PBT = Profit before Tax, NP = Net Profit, NP Margin = Net Profit Margin, EPS = Earning Per Share, EPS Diluted = Earning Per Share Diluted.

NP Margin, QoQ & YoY figures in Percentage; EPS & EPS Diluted figures in Cent.

All figures in '000 unless specified.