[TMUS] YoY Quarter Result on 30-Sep-2012 [#Q3]

Announcement Date
30-Oct-2012
Financial Year
2012
Quarter
30-Sep-2012 [#Q3]
Profit Trend
QoQ- 29.45%
YoY- 177.91%
Quarter Report
View:
Show?
Quarter Result
30/09/15 30/09/14 30/09/13 30/09/12 30/09/11 30/09/10 30/09/09 CAGR
Revenue 7,849,000 7,350,000 6,688,000 1,259,160 1,205,388 1,020,789 895,593 43.56%
PBT 238,000 -211,000 6,000 278,648 107,944 126,653 87,900 18.04%
Tax 100,000 -117,000 42,000 85,981 38,618 49,366 14,350 38.18%
NP 138,000 -94,000 -36,000 192,667 69,326 77,287 73,550 11.05%
Tax Rate -42.02% - -700.00% -30.86% -35.78% -38.98% -16.33% -
Total Cost 7,711,000 7,444,000 6,724,000 1,066,493 1,136,062 943,502 822,043 45.19%
Ratio Analysis
30/09/15 30/09/14 30/09/13 30/09/12 30/09/11 30/09/10 30/09/09 CAGR
NP Margin 1.76 -1.28 -0.54 15.30 5.75 7.57 8.21 -22.62%
Per Share
30/09/15 30/09/14 30/09/13 30/09/12 30/09/11 30/09/10 30/09/09 CAGR
EPS 0.15 -0.12 -0.05 0.72 0.38 0.44 0.42 -15.76%
EPS Diluted 0.15 -0.12 -0.05 0.72 0.38 0.44 0.42 -15.76%

PBT = Profit before Tax, NP = Net Profit, NP Margin = Net Profit Margin, EPS = Earning Per Share, EPS Diluted = Earning Per Share Diluted.

NP Margin, QoQ & YoY figures in Percentage; EPS & EPS Diluted figures in Cent.

All figures in '000 unless specified.