[VAL] YoY Quarter Result on 30-Jun-2005 [#Q2]

Announcement Date
26-Jul-2005
Financial Year
2005
Quarter
30-Jun-2005 [#Q2]
Profit Trend
QoQ- 72.26%
YoY-
Quarter Report
View:
Show?
Quarter Result
30/06/11 30/06/10 30/06/09 30/06/08 30/06/07 30/06/06 30/06/05 CAGR
Revenue 564,200 411,400 498,000 609,400 520,400 475,200 243,000 15.06%
PBT 128,900 144,300 240,500 352,700 302,100 270,800 80,600 8.13%
Tax 25,300 22,400 45,900 64,600 60,500 76,800 24,100 0.81%
NP 101,900 126,300 200,300 296,700 254,400 194,700 67,700 7.04%
Tax Rate -19.63% -15.52% -19.09% -18.32% -20.03% -28.36% -29.90% -
Total Cost 462,300 285,100 297,700 312,700 266,000 280,500 175,300 17.53%
Ratio Analysis
30/06/11 30/06/10 30/06/09 30/06/08 30/06/07 30/06/06 30/06/05 CAGR
NP Margin 18.06 30.70 40.22 48.69 48.89 40.97 27.86 -6.96%
Per Share
30/06/11 30/06/10 30/06/09 30/06/08 30/06/07 30/06/06 30/06/05 CAGR
EPS 2.39 3.59 5.66 8.29 6.73 5.07 1.80 4.83%
EPS Diluted 2.39 3.59 5.66 8.29 6.73 5.07 1.80 4.83%

PBT = Profit before Tax, NP = Net Profit, NP Margin = Net Profit Margin, EPS = Earning Per Share, EPS Diluted = Earning Per Share Diluted.

NP Margin, QoQ & YoY figures in Percentage; EPS & EPS Diluted figures in Cent.

All figures in '000 unless specified.