[VAL] YoY Quarter Result on 30-Sep-2007 [#Q3]

Announcement Date
25-Oct-2007
Financial Year
2007
Quarter
30-Sep-2007 [#Q3]
Profit Trend
QoQ- 4.83%
YoY- 24.16%
Quarter Report
View:
Show?
Quarter Result
30/09/11 30/09/10 30/09/09 30/09/08 30/09/07 30/09/06 30/09/05 CAGR
Revenue 915,600 428,300 408,900 619,500 536,400 486,100 271,600 22.43%
PBT 248,000 160,700 174,600 365,600 313,000 279,400 105,000 15.39%
Tax 41,900 26,700 29,600 68,800 53,600 64,700 28,000 6.94%
NP 204,500 130,500 149,700 282,300 266,700 214,800 74,300 18.37%
Tax Rate -16.90% -16.61% -16.95% -18.82% -17.12% -23.16% -26.67% -
Total Cost 711,100 297,800 259,200 337,200 269,700 271,300 197,300 23.81%
Ratio Analysis
30/09/11 30/09/10 30/09/09 30/09/08 30/09/07 30/09/06 30/09/05 CAGR
NP Margin 22.34 30.47 36.61 45.57 49.72 44.19 27.36 -3.32%
Per Share
30/09/11 30/09/10 30/09/09 30/09/08 30/09/07 30/09/06 30/09/05 CAGR
EPS 3.58 3.70 4.25 7.97 7.27 5.61 1.96 10.55%
EPS Diluted 3.58 3.70 4.25 7.97 7.27 5.61 1.96 10.55%

PBT = Profit before Tax, NP = Net Profit, NP Margin = Net Profit Margin, EPS = Earning Per Share, EPS Diluted = Earning Per Share Diluted.

NP Margin, QoQ & YoY figures in Percentage; EPS & EPS Diluted figures in Cent.

All figures in '000 unless specified.