[VAL] YoY Quarter Result on 31-Dec-2009 [#Q4]

Announcement Date
25-Feb-2010
Financial Year
2009
Quarter
31-Dec-2009 [#Q4]
Profit Trend
QoQ- 39.41%
YoY- -30.39%
Quarter Report
View:
Show?
Quarter Result
31/12/12 31/12/11 31/12/10 31/12/09 31/12/08 31/12/07 31/12/06 CAGR
Revenue 1,085,500 956,400 408,500 497,800 604,800 517,700 470,600 14.93%
PBT 360,400 263,800 142,500 250,600 351,400 300,600 263,400 5.35%
Tax 117,100 31,200 11,900 50,300 45,300 66,700 57,700 12.50%
NP 239,100 229,400 132,900 208,700 299,800 238,600 210,400 2.15%
Tax Rate -32.49% -11.83% -8.35% -20.07% -12.89% -22.19% -21.91% -
Total Cost 846,400 727,000 275,600 289,100 305,000 279,100 260,200 21.70%
Ratio Analysis
31/12/12 31/12/11 31/12/10 31/12/09 31/12/08 31/12/07 31/12/06 CAGR
NP Margin 22.03 23.99 32.53 41.92 49.57 46.09 44.71 -11.11%
Per Share
31/12/12 31/12/11 31/12/10 31/12/09 31/12/08 31/12/07 31/12/06 CAGR
EPS 4.12 3.98 3.76 5.93 8.57 6.63 5.54 -4.81%
EPS Diluted 4.15 3.98 3.76 5.93 8.57 6.63 5.54 -4.69%

PBT = Profit before Tax, NP = Net Profit, NP Margin = Net Profit Margin, EPS = Earning Per Share, EPS Diluted = Earning Per Share Diluted.

NP Margin, QoQ & YoY figures in Percentage; EPS & EPS Diluted figures in Cent.

All figures in '000 unless specified.