[VIVO] YoY Quarter Result on 30-Sep-2003 [#Q4]

Announcement Date
22-Dec-2003
Financial Year
2003
Quarter
30-Sep-2003 [#Q4]
Profit Trend
QoQ- 1.48%
YoY-
Quarter Report
View:
Show?
Quarter Result
30/09/09 30/09/08 30/09/07 30/09/06 30/09/05 30/09/04 30/09/03 CAGR
Revenue 42,461 36,475 32,386 28,650 25,016 22,244 17,155 16.28%
PBT 13,172 11,758 9,163 7,206 5,768 3,872 3,098 27.25%
Tax 4,242 4,074 2,691 2,428 2,007 928 1,249 22.58%
NP 8,930 7,684 6,472 4,778 3,761 2,944 1,849 29.98%
Tax Rate -32.20% -34.65% -29.37% -33.69% -34.80% -23.97% -40.32% -
Total Cost 33,531 28,791 25,914 23,872 21,255 19,300 15,306 13.94%
Ratio Analysis
30/09/09 30/09/08 30/09/07 30/09/06 30/09/05 30/09/04 30/09/03 CAGR
NP Margin 21.03 21.07 19.98 16.68 15.03 13.24 10.78 11.77%
Per Share
30/09/09 30/09/08 30/09/07 30/09/06 30/09/05 30/09/04 30/09/03 CAGR
EPS 0.22 0.19 0.16 0.12 0.10 0.09 0.06 24.15%
EPS Diluted 0.22 0.19 0.16 0.12 0.09 0.08 0.05 27.98%

PBT = Profit before Tax, NP = Net Profit, NP Margin = Net Profit Margin, EPS = Earning Per Share, EPS Diluted = Earning Per Share Diluted.

NP Margin, QoQ & YoY figures in Percentage; EPS & EPS Diluted figures in Cent.

All figures in '000 unless specified.