[VIVO] QoQ Quarter Result on 30-Sep-2003 [#Q4]

Announcement Date
22-Dec-2003
Financial Year
2003
Quarter
30-Sep-2003 [#Q4]
Profit Trend
QoQ- 1.48%
YoY-
Quarter Report
View:
Show?
Quarter Result
30/09/04 30/06/04 31/03/04 31/12/03 30/09/03 30/06/03 31/03/03 CAGR
Revenue 22,244 18,256 20,940 18,166 17,155 15,693 16,913 19.98%
PBT 3,872 2,967 3,532 2,824 3,098 2,849 3,279 11.68%
Tax 928 810 1,243 1,029 1,249 1,027 1,356 -22.28%
NP 2,944 2,157 2,289 1,795 1,849 1,822 1,923 32.72%
Tax Rate -23.97% -27.30% -35.19% -36.44% -40.32% -36.05% -41.35% -
Total Cost 19,300 16,099 18,651 16,371 15,306 13,871 14,990 18.29%
Ratio Analysis
30/09/04 30/06/04 31/03/04 31/12/03 30/09/03 30/06/03 31/03/03 CAGR
NP Margin 13.24 11.82 10.93 9.88 10.78 11.61 11.37 10.65%
Per Share
30/09/04 30/06/04 31/03/04 31/12/03 30/09/03 30/06/03 31/03/03 CAGR
EPS 0.09 0.06 0.07 0.05 0.06 0.06 0.06 30.94%
EPS Diluted 0.08 0.06 0.07 0.05 0.05 0.05 0.06 21.07%

PBT = Profit before Tax, NP = Net Profit, NP Margin = Net Profit Margin, EPS = Earning Per Share, EPS Diluted = Earning Per Share Diluted.

NP Margin, QoQ & YoY figures in Percentage; EPS & EPS Diluted figures in Cent.

All figures in '000 unless specified.