CMG (CMG): Results for Last 10 Financial Years (Summary)

Chipotle Mexican Grill, Inc.

NYSE (USD): Chipotle Mexican Grill, Inc. (CMG)

Last Price

61.87

Today's Change

+0.13 (0.21%)

Day's Change

61.10 - 62.88

Trading Volume

10,805,000

Financial

Market Cap

84 Billion

Shares Outstanding

1 Billion

Latest Quarter

30-Sep-2024 [Q3]

Announcement Date

29-Oct-2024

Reported Currency

USD

Revenue QoQ | YoY

-6.04% | 13.01%

NP QoQ | YoY

-14.99% | 23.68%

Latest Audited

31-Dec-2023

Announcement Date

07-Feb-2024

Reported Currency

USD

Revenue | Net Profit

9,871,649,000.00 | 1,228,737,000.00

EPS | EPS Diluted

0.89 Cent | 0.89 Cent

YoY

36.66%

NP Margin

12.45%

Reported Currency in USD

Show?

YoY %

Horiz. %

	31/12/23	31/12/22	31/12/21	31/12/20	31/12/19	31/12/18	31/12/17	31/12/16	31/12/15	31/12/14	CAGR
Last 10 FY Result (Thousand)
Revenue	9,871,649	8,634,652	7,547,061	5,984,634	5,586,369	4,864,985	4,476,412	3,904,384	4,501,223	4,108,269	10.22%
YoY %	14.33%	14.41%	26.11%	7.13%	14.83%	8.68%	14.65%	-13.26%	9.56%	-	-
Horiz. %	240.29%	210.18%	183.70%	145.67%	135.98%	118.42%	108.96%	95.04%	109.56%	100.00%	-
PBT	1,620,506	1,181,531	812,763	293,781	458,285	268,436	275,743	38,739	769,867	714,303	9.52%
YoY %	37.15%	45.37%	176.66%	-35.90%	70.72%	-2.65%	611.80%	-94.97%	7.78%	-	-
Horiz. %	226.87%	165.41%	113.78%	41.13%	64.16%	37.58%	38.60%	5.42%	107.78%	100.00%	-
Tax	391,769	282,430	159,779	-61,985	108,127	91,883	99,490	15,801	294,265	268,929	4.26%
YoY %	38.71%	76.76%	357.77%	-157.33%	17.68%	-7.65%	529.64%	-94.63%	9.42%	-	-
Horiz. %	145.68%	105.02%	59.41%	-23.05%	40.21%	34.17%	36.99%	5.88%	109.42%	100.00%	-
NP	1,228,737	899,101	652,984	355,766	350,158	176,553	176,253	22,938	475,602	445,374	11.92%
YoY %	36.66%	37.69%	83.54%	1.60%	98.33%	0.17%	668.39%	-95.18%	6.79%	-	-
Horiz. %	275.89%	201.88%	146.61%	79.88%	78.62%	39.64%	39.57%	5.15%	106.79%	100.00%	-
Tax Rate	-24.18%	-23.90%	-19.66%	21.10%	-23.59%	-34.23%	-36.08%	-40.79%	-38.22%	-37.65%	-
YoY %	-1.17%	-21.57%	-193.18%	189.44%	31.08%	5.13%	11.55%	-6.72%	-1.51%	-	-
Horiz. %	64.22%	63.48%	52.22%	-56.04%	62.66%	90.92%	95.83%	108.34%	101.51%	100.00%	-
Total Cost	8,642,912	7,735,551	6,894,077	5,628,868	5,236,211	4,688,432	4,300,159	3,881,446	4,025,621	3,662,895	10.00%
YoY %	11.73%	12.21%	22.48%	7.50%	11.68%	9.03%	10.79%	-3.58%	9.90%	-	-
Horiz. %	235.96%	211.19%	188.21%	153.67%	142.95%	128.00%	117.40%	105.97%	109.90%	100.00%	-

	31/12/23	31/12/22	31/12/21	31/12/20	31/12/19	31/12/18	31/12/17	31/12/16	31/12/15	31/12/14	CAGR
Ratio Analysis
NP Margin	12.45	10.41	8.65	5.94	6.27	3.63	3.94	0.59	10.57	10.84	1.54%
YoY %	19.60%	20.35%	45.62%	-5.26%	72.73%	-7.87%	567.80%	-94.42%	-2.49%	-	-
Horiz. %	114.85%	96.03%	79.80%	54.80%	57.84%	33.49%	36.35%	5.44%	97.51%	100.00%	-

	31/12/23	31/12/22	31/12/21	31/12/20	31/12/19	31/12/18	31/12/17	31/12/16	31/12/15	31/12/14	CAGR
Per Share
EPS	0.89	0.65	0.46	0.25	0.25	0.13	0.12	0.02	0.31	0.29	13.26%
YoY %	36.92%	41.30%	84.00%	0.00%	92.31%	8.33%	500.00%	-93.55%	6.90%	-	-
Horiz. %	306.90%	224.14%	158.62%	86.21%	86.21%	44.83%	41.38%	6.90%	106.90%	100.00%	-
EPS Diluted	0.89	0.64	0.46	0.25	0.25	0.13	0.12	0.02	0.30	0.28	13.70%
YoY %	39.06%	39.13%	84.00%	0.00%	92.31%	8.33%	500.00%	-93.33%	7.14%	-	-
Horiz. %	317.86%	228.57%	164.29%	89.29%	89.29%	46.43%	42.86%	7.14%	107.14%	100.00%	-

PBT = Profit before Tax, NP = Net Profit, NP Margin = Net Profit Margin, EPS = Earning Per Share, EPS Diluted = Earning Per Share Diluted.

NP Margin, QoQ ⃤ & YoY ⃤ figures in Percentage; EPS & EPS Diluted figures in Cent.

All figures in '000 unless specified.

Discussions

Be the first to like this. Showing 0 of 0 comments

Latest Videos