[B] QoQ Quarter Result on 30-Sep-2005 [#Q3]

Announcement Date
04-Nov-2005
Financial Year
2005
Quarter
30-Sep-2005 [#Q3]
Profit Trend
QoQ- -7.36%
YoY- 88.10%
Quarter Report
View:
Show?
Quarter Result
30/06/06 31/03/06 31/12/05 30/09/05 30/06/05 31/03/05 31/12/04 CAGR
Revenue 308,927 299,851 276,406 271,518 280,520 273,730 251,602 14.70%
PBT 23,739 23,440 14,427 18,595 28,619 16,820 3,251 277.75%
Tax 5,721 4,978 2,388 1,241 9,887 4,037 -22 -
NP 18,018 18,462 11,648 17,354 18,732 12,783 3,273 212.74%
Tax Rate -24.10% -21.24% -16.55% -6.67% -34.55% -24.00% 0.68% -
Total Cost 290,909 281,389 264,758 254,164 261,788 260,947 248,329 11.15%
Ratio Analysis
30/06/06 31/03/06 31/12/05 30/09/05 30/06/05 31/03/05 31/12/04 CAGR
NP Margin 5.83 6.16 4.21 6.39 6.68 4.67 1.30 172.69%
Per Share
30/06/06 31/03/06 31/12/05 30/09/05 30/06/05 31/03/05 31/12/04 CAGR
EPS 0.36 0.38 0.24 0.32 0.37 0.25 0.07 198.84%
EPS Diluted 0.34 0.36 0.23 0.31 0.36 0.24 0.07 187.63%

PBT = Profit before Tax, NP = Net Profit, NP Margin = Net Profit Margin, EPS = Earning Per Share, EPS Diluted = Earning Per Share Diluted.

NP Margin, QoQ & YoY figures in Percentage; EPS & EPS Diluted figures in Cent.

All figures in '000 unless specified.