[B] QoQ Quarter Result on 31-Dec-2005 [#Q4]

Announcement Date
27-Feb-2006
Financial Year
2005
Quarter
31-Dec-2005 [#Q4]
Profit Trend
QoQ- -32.88%
YoY- 255.88%
Quarter Report
View:
Show?
Quarter Result
30/09/06 30/06/06 31/03/06 31/12/05 30/09/05 30/06/05 31/03/05 CAGR
Revenue 322,048 308,927 299,851 276,406 271,518 280,520 273,730 11.43%
PBT 23,468 23,739 23,440 14,427 18,595 28,619 16,820 24.83%
Tax 4,607 5,721 4,978 2,388 1,241 9,887 4,037 9.19%
NP 18,861 18,018 18,462 11,648 17,354 18,732 12,783 29.57%
Tax Rate -19.63% -24.10% -21.24% -16.55% -6.67% -34.55% -24.00% -
Total Cost 303,187 290,909 281,389 264,758 254,164 261,788 260,947 10.50%
Ratio Analysis
30/09/06 30/06/06 31/03/06 31/12/05 30/09/05 30/06/05 31/03/05 CAGR
NP Margin 5.86 5.83 6.16 4.21 6.39 6.68 4.67 16.32%
Per Share
30/09/06 30/06/06 31/03/06 31/12/05 30/09/05 30/06/05 31/03/05 CAGR
EPS 0.36 0.36 0.38 0.24 0.32 0.37 0.25 27.49%
EPS Diluted 0.35 0.34 0.36 0.23 0.31 0.36 0.24 28.56%

PBT = Profit before Tax, NP = Net Profit, NP Margin = Net Profit Margin, EPS = Earning Per Share, EPS Diluted = Earning Per Share Diluted.

NP Margin, QoQ & YoY figures in Percentage; EPS & EPS Diluted figures in Cent.

All figures in '000 unless specified.