[B] QoQ Quarter Result on 31-Dec-2006 [#Q4]

Announcement Date
26-Feb-2007
Financial Year
2006
Quarter
31-Dec-2006 [#Q4]
Profit Trend
QoQ- -1.89%
YoY- 58.86%
Quarter Report
View:
Show?
Quarter Result
30/09/07 30/06/07 31/03/07 31/12/06 30/09/06 30/06/06 31/03/06 CAGR
Revenue 360,386 359,526 360,650 328,830 322,048 308,927 299,851 13.02%
PBT 33,869 33,874 36,098 22,595 23,468 23,739 23,440 27.78%
Tax 6,208 5,487 8,443 4,091 4,607 5,721 4,978 15.84%
NP 27,661 28,387 27,655 18,504 18,861 18,018 18,462 30.90%
Tax Rate -18.33% -16.20% -23.39% -18.11% -19.63% -24.10% -21.24% -
Total Cost 332,725 331,139 332,995 310,326 303,187 290,909 281,389 11.80%
Ratio Analysis
30/09/07 30/06/07 31/03/07 31/12/06 30/09/06 30/06/06 31/03/06 CAGR
NP Margin 7.68 7.90 7.67 5.63 5.86 5.83 6.16 15.82%
Per Share
30/09/07 30/06/07 31/03/07 31/12/06 30/09/06 30/06/06 31/03/06 CAGR
EPS 0.52 0.53 0.53 0.35 0.36 0.36 0.38 23.23%
EPS Diluted 0.47 0.49 0.50 0.34 0.35 0.34 0.36 19.43%

PBT = Profit before Tax, NP = Net Profit, NP Margin = Net Profit Margin, EPS = Earning Per Share, EPS Diluted = Earning Per Share Diluted.

NP Margin, QoQ & YoY figures in Percentage; EPS & EPS Diluted figures in Cent.

All figures in '000 unless specified.