[EXC] QoQ Quarter Result on 31-Dec-2005 [#Q4]

Announcement Date
15-Feb-2006
Financial Year
2005
Quarter
31-Dec-2005 [#Q4]
Profit Trend
QoQ- -215.45%
YoY- -330.58%
Quarter Report
View:
Show?
Quarter Result
30/09/06 30/06/06 31/03/06 31/12/05 30/09/05 30/06/05 31/03/05 CAGR
Revenue 4,401,000 3,697,000 3,861,000 3,838,000 4,473,000 3,484,000 3,561,000 15.14%
PBT 321,000 1,005,000 600,000 -631,000 1,068,000 723,000 734,000 -42.35%
Tax 366,000 363,000 201,000 165,000 344,000 207,000 227,000 37.46%
NP -44,000 645,000 400,000 -837,000 725,000 514,000 521,000 -
Tax Rate -114.02% -36.12% -33.50% - -32.21% -28.63% -30.93% -
Total Cost 4,445,000 3,052,000 3,461,000 4,675,000 3,748,000 2,970,000 3,040,000 28.79%
Ratio Analysis
30/09/06 30/06/06 31/03/06 31/12/05 30/09/05 30/06/05 31/03/05 CAGR
NP Margin -1.00 17.45 10.36 -21.81 16.21 14.75 14.63 -
Per Share
30/09/06 30/06/06 31/03/06 31/12/05 30/09/05 30/06/05 31/03/05 CAGR
EPS -0.07 0.96 0.60 -1.25 1.08 0.77 0.78 -
EPS Diluted -0.07 0.95 0.59 -1.25 1.07 0.76 0.77 -

PBT = Profit before Tax, NP = Net Profit, NP Margin = Net Profit Margin, EPS = Earning Per Share, EPS Diluted = Earning Per Share Diluted.

NP Margin, QoQ & YoY figures in Percentage; EPS & EPS Diluted figures in Cent.

All figures in '000 unless specified.