[FFKT] QoQ Quarter Result on 31-Dec-2003 [#Q4]

Announcement Date
30-Dec-2003
Financial Year
2003
Quarter
31-Dec-2003 [#Q4]
Profit Trend
QoQ- -37.38%
YoY- 26.12%
Quarter Report
View:
Show?
Quarter Result
30/09/04 30/06/04 31/03/04 31/12/03 30/09/03 30/06/03 31/03/03 CAGR
Revenue 15,581 14,785 14,432 13,903 14,583 13,719 14,218 6.27%
PBT 3,926 4,708 4,385 3,003 4,732 3,900 4,694 -11.20%
Tax 727 967 877 560 831 874 1,101 -24.11%
NP 3,199 3,741 3,508 2,443 3,901 3,026 3,593 -7.43%
Tax Rate -18.52% -20.54% -20.00% -18.65% -17.56% -22.41% -23.46% -
Total Cost 12,382 11,044 10,924 11,460 10,682 10,693 10,625 10.70%
Ratio Analysis
30/09/04 30/06/04 31/03/04 31/12/03 30/09/03 30/06/03 31/03/03 CAGR
NP Margin 20.53 25.30 24.31 17.57 26.75 22.06 25.27 -12.89%
Per Share
30/09/04 30/06/04 31/03/04 31/12/03 30/09/03 30/06/03 31/03/03 CAGR
EPS 0.47 0.56 0.52 0.36 0.58 0.45 0.53 -7.67%
EPS Diluted 0.47 0.55 0.52 0.36 0.58 0.45 0.53 -7.67%

PBT = Profit before Tax, NP = Net Profit, NP Margin = Net Profit Margin, EPS = Earning Per Share, EPS Diluted = Earning Per Share Diluted.

NP Margin, QoQ & YoY figures in Percentage; EPS & EPS Diluted figures in Cent.

All figures in '000 unless specified.