[FFKT] YoY Quarter Result on 31-Dec-2003 [#Q4]

Announcement Date
30-Dec-2003
Financial Year
2003
Quarter
31-Dec-2003 [#Q4]
Profit Trend
QoQ- -37.38%
YoY- 26.12%
Quarter Report
View:
Show?
Quarter Result
31/12/06 31/12/05 31/12/04 31/12/03 31/12/02 31/12/01 31/12/00 CAGR
Revenue 19,359 17,253 15,679 13,903 14,217 14,634 13,597 6.06%
PBT 3,031 4,988 3,396 3,003 2,117 5,230 4,917 -7.74%
Tax 516 1,013 452 560 180 1,391 1,274 -13.97%
NP 8,929 3,975 2,944 2,443 1,937 3,839 3,643 16.10%
Tax Rate -17.02% -20.31% -13.31% -18.65% -8.50% -26.60% -25.91% -
Total Cost 10,430 13,278 12,735 11,460 12,280 10,795 9,954 0.78%
Ratio Analysis
31/12/06 31/12/05 31/12/04 31/12/03 31/12/02 31/12/01 31/12/00 CAGR
NP Margin 46.12 23.04 18.78 17.57 13.62 26.23 26.79 9.47%
Per Share
31/12/06 31/12/05 31/12/04 31/12/03 31/12/02 31/12/01 31/12/00 CAGR
EPS 1.13 0.54 0.43 0.36 0.29 0.56 0.51 14.17%
EPS Diluted 1.13 0.54 0.43 0.36 0.28 0.55 0.51 14.17%

PBT = Profit before Tax, NP = Net Profit, NP Margin = Net Profit Margin, EPS = Earning Per Share, EPS Diluted = Earning Per Share Diluted.

NP Margin, QoQ & YoY figures in Percentage; EPS & EPS Diluted figures in Cent.

All figures in '000 unless specified.