[FFKT] YoY Annual Result on 31-Dec-2003 [#FY]

Announcement Date
30-Dec-2003
Financial Year
2003
Quarter
31-Dec-2003 [#FY]
Profit Trend
YoY- 3.20%
Quarter Report
View:
Show?
Annual Result
31/12/06 31/12/05 31/12/04 31/12/03 31/12/02 31/12/01 31/12/00 CAGR
Revenue 71,367 66,856 60,477 56,423 57,181 57,555 55,388 4.31%
PBT 17,025 20,046 16,415 16,329 16,332 20,172 19,879 -2.54%
Tax 3,360 4,274 3,023 3,366 3,771 5,501 5,499 -7.87%
NP 21,372 15,772 13,392 12,963 12,561 14,671 14,380 6.82%
Tax Rate -19.74% -21.32% -18.42% -20.61% -23.09% -27.27% -27.66% -
Total Cost 49,995 51,084 47,085 43,460 44,620 42,884 41,008 3.35%
Ratio Analysis
31/12/06 31/12/05 31/12/04 31/12/03 31/12/02 31/12/01 31/12/00 CAGR
NP Margin 29.95 23.59 22.14 22.97 21.97 25.49 25.96 2.41%
Per Share
31/12/06 31/12/05 31/12/04 31/12/03 31/12/02 31/12/01 31/12/00 CAGR
EPS 2.85 2.31 1.99 1.93 1.83 2.10 1.97 6.34%
EPS Diluted 2.84 2.30 1.98 1.92 1.82 2.09 1.97 6.28%

PBT = Profit before Tax, NP = Net Profit, NP Margin = Net Profit Margin, EPS = Earning Per Share, EPS Diluted = Earning Per Share Diluted.

NP Margin, QoQ & YoY figures in Percentage; EPS & EPS Diluted figures in Cent.

All figures in '000 unless specified.