[FI] QoQ Quarter Result on 31-Dec-2004 [#Q4]

Announcement Date
31-Dec-2004
Financial Year
2004
Quarter
31-Dec-2004 [#Q4]
Profit Trend
QoQ-
YoY-
Quarter Report
View:
Show?
Quarter Result
30/06/06 31/03/06 31/12/05 30/09/05 30/06/05 31/03/05 31/12/04 CAGR
Revenue 1,093,197 1,096,668 1,078,293 1,011,645 996,426 973,114 888,152 14.89%
PBT 175,415 186,847 236,090 168,090 185,965 227,806 177,122 -0.64%
Tax 64,435 70,636 87,714 58,751 71,968 88,161 62,413 2.15%
NP 117,669 116,211 150,476 112,939 113,997 139,026 97,453 13.42%
Tax Rate -36.73% -37.80% -37.15% -34.95% -38.70% -38.70% -35.24% -
Total Cost 975,528 980,457 927,817 898,706 882,429 834,088 790,699 15.07%
Ratio Analysis
30/06/06 31/03/06 31/12/05 30/09/05 30/06/05 31/03/05 31/12/04 CAGR
NP Margin 10.76 10.60 13.96 11.16 11.44 14.29 10.97 -1.28%
Per Share
30/06/06 31/03/06 31/12/05 30/09/05 30/06/05 31/03/05 31/12/04 CAGR
EPS 0.17 0.16 0.21 0.15 0.15 0.18 0.13 19.64%
EPS Diluted 0.17 0.16 0.20 0.15 0.15 0.18 0.12 26.21%

PBT = Profit before Tax, NP = Net Profit, NP Margin = Net Profit Margin, EPS = Earning Per Share, EPS Diluted = Earning Per Share Diluted.

NP Margin, QoQ & YoY figures in Percentage; EPS & EPS Diluted figures in Cent.

All figures in '000 unless specified.