[FSM] QoQ Quarter Result on 31-Dec-2009 [#Q4]

Announcement Date
31-Dec-2009
Financial Year
2009
Quarter
31-Dec-2009 [#Q4]
Profit Trend
QoQ- 286.51%
YoY- 145.62%
Quarter Report
View:
Show?
Quarter Result
30/09/10 30/06/10 31/03/10 31/12/09 30/09/09 30/06/09 31/03/09 CAGR
Revenue 18,039 14,565 17,543 16,356 13,230 12,862 8,980 59.13%
PBT -582 9,489 9,379 3,189 750 2,919 -548 4.09%
Tax 1,960 3,509 4,083 2,152 1,306 1,723 688 100.83%
NP -2,542 6,719 5,724 1,037 -556 1,196 -1,056 79.51%
Tax Rate - -36.98% -43.53% -67.48% -174.13% -59.03% - -
Total Cost 20,581 7,846 11,819 15,319 13,786 11,666 10,036 61.34%
Ratio Analysis
30/09/10 30/06/10 31/03/10 31/12/09 30/09/09 30/06/09 31/03/09 CAGR
NP Margin -14.09 46.13 32.63 6.34 -4.20 9.30 -11.76 12.79%
Per Share
30/09/10 30/06/10 31/03/10 31/12/09 30/09/09 30/06/09 31/03/09 CAGR
EPS -0.02 0.06 0.06 0.01 -0.01 0.01 -0.01 58.67%
EPS Diluted -0.02 0.06 0.05 0.01 -0.01 0.01 -0.01 58.67%

PBT = Profit before Tax, NP = Net Profit, NP Margin = Net Profit Margin, EPS = Earning Per Share, EPS Diluted = Earning Per Share Diluted.

NP Margin, QoQ & YoY figures in Percentage; EPS & EPS Diluted figures in Cent.

All figures in '000 unless specified.