[FSM] YoY Quarter Result on 31-Dec-2009 [#Q4]

Announcement Date
31-Dec-2009
Financial Year
2009
Quarter
31-Dec-2009 [#Q4]
Profit Trend
QoQ- 286.51%
YoY- 145.62%
Quarter Report
View:
Show?
Quarter Result
31/12/12 31/12/11 31/12/10 31/12/09 31/12/08 31/12/07 31/12/05 CAGR
Revenue 37,895 32,084 23,909 16,356 418 8,068 16 203.17%
PBT 7,995 4,443 8,688 3,189 -3,384 2,939 -531 -
Tax -477 6,198 4,468 2,152 -1,022 1,617 531 -
NP 8,472 -1,755 4,220 1,037 -2,273 1,414 -531 -
Tax Rate 5.97% -139.50% -51.43% -67.48% - -55.04% - -
Total Cost 29,423 33,839 19,689 15,319 2,692 6,654 547 76.62%
Ratio Analysis
31/12/12 31/12/11 31/12/10 31/12/09 31/12/08 31/12/07 31/12/05 CAGR
NP Margin 22.36 -5.47 17.65 6.34 -543.46 17.53 -3,337.93 -
Per Share
31/12/12 31/12/11 31/12/10 31/12/09 31/12/08 31/12/07 31/12/05 CAGR
EPS 0.07 -0.02 0.04 0.01 -0.03 0.02 -0.02 -
EPS Diluted 0.07 -0.02 0.04 0.01 -0.03 0.02 -0.02 -

PBT = Profit before Tax, NP = Net Profit, NP Margin = Net Profit Margin, EPS = Earning Per Share, EPS Diluted = Earning Per Share Diluted.

NP Margin, QoQ & YoY figures in Percentage; EPS & EPS Diluted figures in Cent.

All figures in '000 unless specified.