[HAE] QoQ Quarter Result on 31-Dec-2005 [#Q3]

Announcement Date
09-Feb-2006
Financial Year
2006
Quarter
31-Dec-2005 [#Q3]
Profit Trend
QoQ- 156.64%
YoY- 155.19%
Quarter Report
View:
Show?
Quarter Result
30/09/06 01/07/06 01/04/06 31/12/05 01/10/05 02/07/05 02/04/05 CAGR
Revenue 108,487 110,674 110,395 105,677 100,488 103,173 99,975 5.61%
PBT 7,111 17,556 25,842 44,488 16,421 20,131 16,094 -42.07%
Tax 5,845 6,248 8,684 16,399 5,476 7,247 6,156 -3.40%
NP 1,266 11,308 17,158 28,089 10,945 12,884 9,938 -74.77%
Tax Rate -82.20% -35.59% -33.60% -36.86% -33.35% -36.00% -38.25% -
Total Cost 107,221 99,366 93,237 77,588 89,543 90,289 90,037 12.38%
Ratio Analysis
30/09/06 01/07/06 01/04/06 31/12/05 01/10/05 02/07/05 02/04/05 CAGR
NP Margin 1.17 10.22 15.54 26.58 10.89 12.49 9.94 -76.07%
Per Share
30/09/06 01/07/06 01/04/06 31/12/05 01/10/05 02/07/05 02/04/05 CAGR
EPS 0.03 0.21 0.31 0.53 0.21 0.25 0.18 -69.81%
EPS Diluted 0.03 0.20 0.31 0.51 0.20 0.24 0.18 -69.81%

PBT = Profit before Tax, NP = Net Profit, NP Margin = Net Profit Margin, EPS = Earning Per Share, EPS Diluted = Earning Per Share Diluted.

NP Margin, QoQ & YoY figures in Percentage; EPS & EPS Diluted figures in Cent.

All figures in '000 unless specified.