[HAE] YoY Quarter Result on 31-Dec-2005 [#Q3]

Announcement Date
09-Feb-2006
Financial Year
2006
Quarter
31-Dec-2005 [#Q3]
Profit Trend
QoQ- 156.64%
YoY- 155.19%
Quarter Report
View:
Show?
Quarter Result
01/01/11 26/12/09 27/12/08 29/12/07 30/12/06 31/12/05 01/01/05 CAGR
Revenue 176,789 165,169 155,447 134,587 113,527 105,677 98,098 10.30%
PBT 27,974 25,377 23,489 20,892 19,404 44,488 15,607 10.20%
Tax 8,240 7,091 7,273 6,538 2,503 16,399 4,600 10.19%
NP 19,734 18,286 16,216 14,354 16,902 28,089 11,007 10.21%
Tax Rate -29.46% -27.94% -30.96% -31.29% -12.90% -36.86% -29.47% -
Total Cost 157,055 146,883 139,231 120,233 96,625 77,588 87,091 10.32%
Ratio Analysis
01/01/11 26/12/09 27/12/08 29/12/07 30/12/06 31/12/05 01/01/05 CAGR
NP Margin 11.16 11.07 10.43 10.67 14.89 26.58 11.22 -0.08%
Per Share
01/01/11 26/12/09 27/12/08 29/12/07 30/12/06 31/12/05 01/01/05 CAGR
EPS 0.40 0.36 0.32 0.28 0.32 0.53 0.22 10.47%
EPS Diluted 0.39 0.36 0.31 0.27 0.31 0.51 0.21 10.86%

PBT = Profit before Tax, NP = Net Profit, NP Margin = Net Profit Margin, EPS = Earning Per Share, EPS Diluted = Earning Per Share Diluted.

NP Margin, QoQ & YoY figures in Percentage; EPS & EPS Diluted figures in Cent.

All figures in '000 unless specified.