[KEY] QoQ Quarter Result on 30-Sep-2005 [#Q3]

Announcement Date
04-Nov-2005
Financial Year
2005
Quarter
30-Sep-2005 [#Q3]
Profit Trend
QoQ- -4.47%
YoY-
Quarter Report
View:
Show?
Quarter Result
30/06/06 31/03/06 31/12/05 30/09/05 30/06/05 31/03/05 31/12/04 CAGR
Revenue 1,277,000 1,209,000 1,279,000 1,224,000 1,179,000 1,148,000 1,115,000 9.49%
PBT 437,000 400,000 409,000 400,000 406,000 373,000 354,000 15.12%
Tax 129,000 116,000 113,000 122,000 115,000 109,000 141,000 -5.77%
NP 308,000 289,000 296,000 278,000 291,000 264,000 213,000 27.95%
Tax Rate -29.52% -29.00% -27.63% -30.50% -28.33% -29.22% -39.83% -
Total Cost 969,000 920,000 983,000 946,000 888,000 884,000 902,000 4.90%
Ratio Analysis
30/06/06 31/03/06 31/12/05 30/09/05 30/06/05 31/03/05 31/12/04 CAGR
NP Margin 24.12 23.90 23.14 22.71 24.68 23.00 19.10 16.88%
Per Share
30/06/06 31/03/06 31/12/05 30/09/05 30/06/05 31/03/05 31/12/04 CAGR
EPS 0.76 0.71 0.72 0.68 0.71 0.65 0.52 28.87%
EPS Diluted 0.75 0.70 0.72 0.67 0.70 0.64 0.51 29.40%

PBT = Profit before Tax, NP = Net Profit, NP Margin = Net Profit Margin, EPS = Earning Per Share, EPS Diluted = Earning Per Share Diluted.

NP Margin, QoQ & YoY figures in Percentage; EPS & EPS Diluted figures in Cent.

All figures in '000 unless specified.