[KOF] QoQ Quarter Result on 31-Dec-2009 [#Q4]

Announcement Date
10-Jun-2010
Financial Year
2009
Quarter
31-Dec-2009 [#Q4]
Profit Trend
QoQ- 21.13%
YoY- 203.76%
Quarter Report
View:
Show?
Quarter Result
30/09/10 30/06/10 31/03/10 31/12/09 30/09/09 30/06/09 31/03/09 CAGR
Revenue 25,675,000 25,177,000 23,595,000 29,409,000 26,007,000 24,184,000 22,526,000 9.10%
PBT 3,294,000 3,476,000 3,183,000 4,469,000 3,240,000 3,247,000 2,037,000 37.72%
Tax 1,045,000 896,000 950,000 1,437,000 1,002,000 972,000 626,000 40.67%
NP 2,126,000 2,480,000 2,110,000 2,585,000 2,134,000 2,161,000 1,327,000 36.87%
Tax Rate -31.72% -25.78% -29.85% -32.15% -30.93% -29.94% -30.73% -
Total Cost 23,549,000 22,697,000 21,485,000 26,824,000 23,873,000 22,023,000 21,199,000 7.25%
Ratio Analysis
30/09/10 30/06/10 31/03/10 31/12/09 30/09/09 30/06/09 31/03/09 CAGR
NP Margin 8.28 9.85 8.94 8.79 8.21 8.94 5.89 25.46%
Per Share
30/09/10 30/06/10 31/03/10 31/12/09 30/09/09 30/06/09 31/03/09 CAGR
EPS 11.51 13.43 11.43 14.00 11.56 11.70 7.19 36.80%
EPS Diluted 11.51 13.43 11.43 14.00 11.56 11.70 7.19 36.80%

PBT = Profit before Tax, NP = Net Profit, NP Margin = Net Profit Margin, EPS = Earning Per Share, EPS Diluted = Earning Per Share Diluted.

NP Margin, QoQ & YoY figures in Percentage; EPS & EPS Diluted figures in Cent.

All figures in '000 unless specified.