[KOF] YoY Annual Result on 31-Dec-2009 [#FY]

Announcement Date
30-Dec-2009
Financial Year
2009
Quarter
31-Dec-2009 [#FY]
Profit Trend
YoY- 46.29%
Quarter Report
View:
Show?
Annual Result
31/12/12 31/12/11 31/12/10 31/12/09 31/12/08 31/12/07 31/12/06 CAGR
Revenue 147,739,000 124,715,000 103,456,000 102,767,000 82,976,000 69,105,192 57,710,070 16.94%
PBT 20,172,000 16,768,000 14,559,000 13,013,000 8,312,000 10,424,601 7,653,655 17.51%
Tax 6,274,000 5,599,000 4,260,000 4,043,000 2,486,000 3,333,258 2,601,595 15.78%
NP 13,333,000 10,615,000 9,800,000 8,523,000 5,826,000 6,895,269 4,879,340 18.22%
Tax Rate -31.10% -33.39% -29.26% -31.07% -29.91% -31.97% -33.99% -
Total Cost 134,406,000 114,100,000 93,656,000 94,244,000 77,150,000 62,209,923 52,830,730 16.82%
Ratio Analysis
31/12/12 31/12/11 31/12/10 31/12/09 31/12/08 31/12/07 31/12/06 CAGR
NP Margin 9.02 8.51 9.47 8.29 7.02 9.98 8.45 1.09%
Per Share
31/12/12 31/12/11 31/12/10 31/12/09 31/12/08 31/12/07 31/12/06 CAGR
EPS 6.62 5.72 5.31 4.62 3.03 3.74 2.85 15.06%
EPS Diluted 6.62 5.72 5.31 4.62 3.03 3.74 2.85 15.06%

PBT = Profit before Tax, NP = Net Profit, NP Margin = Net Profit Margin, EPS = Earning Per Share, EPS Diluted = Earning Per Share Diluted.

NP Margin, QoQ & YoY figures in Percentage; EPS & EPS Diluted figures in Cent.

All figures in '000 unless specified.