[KOF] YoY Quarter Result on 31-Dec-2009 [#Q4]

Announcement Date
30-Dec-2009
Financial Year
2009
Quarter
31-Dec-2009 [#Q4]
Profit Trend
QoQ- 21.13%
YoY- 203.76%
Quarter Report
View:
Show?
Quarter Result
31/12/12 31/12/11 31/12/10 31/12/09 31/12/08 31/12/07 31/12/06 CAGR
Revenue 39,860,000 37,837,000 28,359,000 29,409,000 26,728,000 19,882,854 16,027,020 16.38%
PBT 6,688,000 5,284,000 4,548,000 4,469,000 1,119,000 3,374,100 2,363,705 18.90%
Tax 2,175,000 1,841,000 1,353,000 1,437,000 193,000 1,289,159 724,870 20.07%
NP 4,324,000 3,313,000 3,042,000 2,585,000 851,000 2,041,901 1,575,865 18.30%
Tax Rate -32.52% -34.84% -29.75% -32.15% -17.25% -38.21% -30.67% -
Total Cost 35,536,000 34,524,000 25,317,000 26,824,000 25,877,000 17,840,953 14,451,155 16.16%
Ratio Analysis
31/12/12 31/12/11 31/12/10 31/12/09 31/12/08 31/12/07 31/12/06 CAGR
NP Margin 10.85 8.76 10.73 8.79 3.18 10.27 9.83 1.65%
Per Share
31/12/12 31/12/11 31/12/10 31/12/09 31/12/08 31/12/07 31/12/06 CAGR
EPS 2.13 1.75 1.65 1.40 0.46 1.11 0.89 15.63%
EPS Diluted 2.13 1.75 1.65 1.40 0.46 1.11 0.85 16.52%

PBT = Profit before Tax, NP = Net Profit, NP Margin = Net Profit Margin, EPS = Earning Per Share, EPS Diluted = Earning Per Share Diluted.

NP Margin, QoQ & YoY figures in Percentage; EPS & EPS Diluted figures in Cent.

All figures in '000 unless specified.