[MODV] QoQ Quarter Result on 31-Dec-2005 [#Q4]

Announcement Date
16-Mar-2006
Financial Year
2005
Quarter
31-Dec-2005 [#Q4]
Profit Trend
QoQ- -8.17%
YoY- -1.86%
Quarter Report
View:
Show?
Quarter Result
30/09/06 30/06/06 31/03/06 31/12/05 30/09/05 30/06/05 31/03/05 CAGR
Revenue 47,051 45,840 43,027 41,108 37,347 65,220 32,033 29.18%
PBT 4,610 5,616 4,403 3,900 4,367 3,975 3,491 20.34%
Tax 1,862 2,278 1,776 1,528 1,785 1,598 1,396 21.14%
NP 2,748 3,338 2,627 2,371 2,582 2,378 2,094 19.84%
Tax Rate -40.39% -40.56% -40.34% -39.19% -40.87% -40.19% -40.00% -
Total Cost 44,304 42,502 40,401 38,737 34,765 62,842 29,939 29.82%
Ratio Analysis
30/09/06 30/06/06 31/03/06 31/12/05 30/09/05 30/06/05 31/03/05 CAGR
NP Margin 5.84 7.28 6.10 5.77 6.91 3.65 6.54 -7.26%
Per Share
30/09/06 30/06/06 31/03/06 31/12/05 30/09/05 30/06/05 31/03/05 CAGR
EPS 0.23 0.28 0.27 0.24 0.27 0.25 0.22 3.00%
EPS Diluted 0.22 0.28 0.26 0.24 0.26 0.24 0.22 0.00%

PBT = Profit before Tax, NP = Net Profit, NP Margin = Net Profit Margin, EPS = Earning Per Share, EPS Diluted = Earning Per Share Diluted.

NP Margin, QoQ & YoY figures in Percentage; EPS & EPS Diluted figures in Cent.

All figures in '000 unless specified.