[MODV] YoY Annual Result on 31-Dec-2005 [#FY]

Announcement Date
16-Mar-2006
Financial Year
2005
Quarter
31-Dec-2005 [#FY]
Profit Trend
YoY- 33.03%
Quarter Report
View:
Show?
Annual Result
31/12/10 31/12/09 31/12/08 31/12/07 31/12/06 31/12/05 31/12/04 CAGR
Revenue 879,697 801,013 691,670 285,167 191,857 145,708 96,966 44.39%
PBT 41,292 33,293 -167,916 24,111 16,042 15,732 11,320 24.05%
Tax 17,665 12,167 -12,312 9,722 6,661 6,307 4,235 26.86%
NP 23,627 21,126 -155,605 14,389 9,381 9,425 7,085 22.21%
Tax Rate -42.78% -36.55% - -40.32% -41.52% -40.09% -37.41% -
Total Cost 856,070 779,887 847,275 270,778 182,476 136,283 89,881 45.56%
Ratio Analysis
31/12/10 31/12/09 31/12/08 31/12/07 31/12/06 31/12/05 31/12/04 CAGR
NP Margin 2.69 2.64 -22.50 5.05 4.89 6.47 7.31 -15.34%
Per Share
31/12/10 31/12/09 31/12/08 31/12/07 31/12/06 31/12/05 31/12/04 CAGR
EPS 1.79 1.61 -12.42 1.21 0.82 0.97 0.77 15.08%
EPS Diluted 1.78 1.60 -12.42 1.19 0.80 0.95 0.76 15.23%

PBT = Profit before Tax, NP = Net Profit, NP Margin = Net Profit Margin, EPS = Earning Per Share, EPS Diluted = Earning Per Share Diluted.

NP Margin, QoQ & YoY figures in Percentage; EPS & EPS Diluted figures in Cent.

All figures in '000 unless specified.