[OIIM] QoQ Quarter Result on 31-Dec-2002 [#Q4]

Announcement Date
07-May-2003
Financial Year
2002
Quarter
31-Dec-2002 [#Q4]
Profit Trend
QoQ-
YoY-
Quarter Report
View:
Show?
Quarter Result
30/06/04 31/03/04 31/12/03 30/09/03 30/06/03 31/03/03 31/12/02 CAGR
Revenue 24,065 22,196 25,170 23,193 20,895 19,341 18,393 19.64%
PBT 4,685 4,772 5,769 4,461 2,840 1,957 2,513 51.53%
Tax 537 566 653 502 401 270 366 29.15%
NP 4,148 4,206 5,116 3,959 2,439 1,687 2,147 55.18%
Tax Rate -11.46% -11.86% -11.32% -11.25% -14.12% -13.80% -14.56% -
Total Cost 19,917 17,990 20,054 19,234 18,456 17,654 16,246 14.56%
Ratio Analysis
30/06/04 31/03/04 31/12/03 30/09/03 30/06/03 31/03/03 31/12/02 CAGR
NP Margin 17.24 18.95 20.33 17.07 11.67 8.72 11.67 29.74%
Per Share
30/06/04 31/03/04 31/12/03 30/09/03 30/06/03 31/03/03 31/12/02 CAGR
EPS 0.00 0.00 0.00 0.00 0.00 0.00 0.34 -
EPS Diluted 0.00 0.00 0.00 0.00 0.00 0.00 0.21 -

PBT = Profit before Tax, NP = Net Profit, NP Margin = Net Profit Margin, EPS = Earning Per Share, EPS Diluted = Earning Per Share Diluted.

NP Margin, QoQ & YoY figures in Percentage; EPS & EPS Diluted figures in Cent.

All figures in '000 unless specified.