[POOL] QoQ Quarter Result on 30-Sep-2004 [#Q3]

Announcement Date
29-Oct-2004
Financial Year
2004
Quarter
30-Sep-2004 [#Q3]
Profit Trend
QoQ-
YoY-
Quarter Report
View:
Show?
Quarter Result
31/03/06 31/12/05 30/09/05 30/06/05 31/03/05 31/12/04 30/09/04 CAGR
Revenue 348,556 299,791 423,729 563,978 265,161 209,937 362,091 -2.51%
PBT 12,171 1,650 41,062 80,890 10,221 -4,498 36,081 -51.57%
Tax 4,699 637 15,854 31,192 3,986 -1,754 14,071 -51.89%
NP 6,422 108 26,521 50,709 4,102 -2,744 22,010 -56.04%
Tax Rate -38.61% -38.61% -38.61% -38.56% -39.00% - -39.00% -
Total Cost 342,134 299,683 397,208 513,269 261,059 212,681 340,081 0.40%
Ratio Analysis
31/03/06 31/12/05 30/09/05 30/06/05 31/03/05 31/12/04 30/09/04 CAGR
NP Margin 1.84 0.04 6.26 8.99 1.55 -1.31 6.08 -54.95%
Per Share
31/03/06 31/12/05 30/09/05 30/06/05 31/03/05 31/12/04 30/09/04 CAGR
EPS 0.12 0.00 0.50 0.97 0.08 -0.05 0.42 -56.65%
EPS Diluted 0.12 0.00 0.47 0.91 0.07 -0.05 0.39 -54.45%

PBT = Profit before Tax, NP = Net Profit, NP Margin = Net Profit Margin, EPS = Earning Per Share, EPS Diluted = Earning Per Share Diluted.

NP Margin, QoQ & YoY figures in Percentage; EPS & EPS Diluted figures in Cent.

All figures in '000 unless specified.