[SAM] QoQ Quarter Result on 29-Dec-2012 [#Q4]

Announcement Date
20-Feb-2013
Financial Year
2012
Quarter
29-Dec-2012 [#Q4]
Profit Trend
QoQ- -18.68%
YoY- -5.13%
Quarter Report
View:
Show?
Quarter Result
28/09/13 29/06/13 30/03/13 29/12/12 29/09/12 30/06/12 31/03/12 CAGR
Revenue 216,414 181,332 135,932 153,000 166,448 147,503 113,271 54.15%
PBT 42,212 31,822 9,562 26,900 33,354 23,424 11,839 133.93%
Tax 16,526 12,107 2,650 10,027 12,604 9,073 4,346 144.21%
NP 25,686 19,715 6,912 16,873 20,750 14,351 7,493 127.86%
Tax Rate -39.15% -38.05% -27.71% -37.28% -37.79% -38.73% -36.71% -
Total Cost 190,728 161,617 129,020 136,127 145,698 133,152 105,778 48.30%
Ratio Analysis
28/09/13 29/06/13 30/03/13 29/12/12 29/09/12 30/06/12 31/03/12 CAGR
NP Margin 11.87 10.87 5.08 11.03 12.47 9.73 6.62 47.74%
Per Share
28/09/13 29/06/13 30/03/13 29/12/12 29/09/12 30/06/12 31/03/12 CAGR
EPS 2.00 1.53 0.54 1.30 1.60 1.11 0.59 126.16%
EPS Diluted 1.89 1.45 0.51 1.25 1.53 1.06 0.56 125.50%

PBT = Profit before Tax, NP = Net Profit, NP Margin = Net Profit Margin, EPS = Earning Per Share, EPS Diluted = Earning Per Share Diluted.

NP Margin, QoQ & YoY figures in Percentage; EPS & EPS Diluted figures in Cent.

All figures in '000 unless specified.