[SMSI] QoQ Quarter Result on 31-Dec-2004 [#Q4]

Announcement Date
31-Mar-2005
Financial Year
2004
Quarter
31-Dec-2004 [#Q4]
Profit Trend
QoQ-
YoY-
Quarter Report
View:
Show?
Quarter Result
30/06/06 31/03/06 31/12/05 30/09/05 30/06/05 31/03/05 31/12/04 CAGR
Revenue 12,555 9,885 8,002 6,896 3,330 2,030 4,155 109.43%
PBT 1,116 1,851 2,260 1,924 772 -128 1,665 -23.46%
Tax 33 39 49 47 8 7 34 -1.97%
NP 1,083 1,812 2,211 1,877 764 -128 1,631 -23.94%
Tax Rate -2.96% -2.11% -2.17% -2.44% -1.04% - -2.04% -
Total Cost 11,472 8,073 5,791 5,019 2,566 2,158 2,524 175.15%
Ratio Analysis
30/06/06 31/03/06 31/12/05 30/09/05 30/06/05 31/03/05 31/12/04 CAGR
NP Margin 8.63 18.33 27.63 27.22 22.94 -6.31 39.25 -63.67%
Per Share
30/06/06 31/03/06 31/12/05 30/09/05 30/06/05 31/03/05 31/12/04 CAGR
EPS 0.20 0.32 0.40 0.36 0.16 -0.03 0.33 -28.44%
EPS Diluted 0.16 0.28 0.40 0.32 0.12 -0.03 0.33 -38.36%

PBT = Profit before Tax, NP = Net Profit, NP Margin = Net Profit Margin, EPS = Earning Per Share, EPS Diluted = Earning Per Share Diluted.

NP Margin, QoQ & YoY figures in Percentage; EPS & EPS Diluted figures in Cent.

All figures in '000 unless specified.