[SMSI] YoY Quarter Result on 31-Dec-2004 [#Q4]

Announcement Date
31-Mar-2005
Financial Year
2004
Quarter
31-Dec-2004 [#Q4]
Profit Trend
QoQ-
YoY-
Quarter Report
View:
Show?
Quarter Result
31/12/10 31/12/09 31/12/08 31/12/07 31/12/06 31/12/05 31/12/04 CAGR
Revenue 35,274 29,685 26,451 19,971 17,228 8,002 4,155 42.80%
PBT 5,946 3,785 3,228 2,024 4,704 2,260 1,665 23.62%
Tax 171 2,569 1,909 1,371 1,094 49 34 30.87%
NP 5,775 1,216 1,319 653 3,610 2,211 1,631 23.44%
Tax Rate -2.88% -67.87% -59.14% -67.74% -23.26% -2.17% -2.04% -
Total Cost 29,499 28,469 25,132 19,318 13,618 5,791 2,524 50.61%
Ratio Analysis
31/12/10 31/12/09 31/12/08 31/12/07 31/12/06 31/12/05 31/12/04 CAGR
NP Margin 16.37 4.10 4.99 3.27 20.95 27.63 39.25 -13.55%
Per Share
31/12/10 31/12/09 31/12/08 31/12/07 31/12/06 31/12/05 31/12/04 CAGR
EPS 0.66 0.14 0.17 0.09 0.50 0.40 0.33 12.24%
EPS Diluted 0.66 0.14 0.17 0.09 0.50 0.40 0.33 12.24%

PBT = Profit before Tax, NP = Net Profit, NP Margin = Net Profit Margin, EPS = Earning Per Share, EPS Diluted = Earning Per Share Diluted.

NP Margin, QoQ & YoY figures in Percentage; EPS & EPS Diluted figures in Cent.

All figures in '000 unless specified.