[SMSI] YoY Annual Result on 31-Dec-2004 [#FY]

Announcement Date
25-May-2005
Financial Year
2004
Quarter
31-Dec-2004 [#FY]
Profit Trend
YoY-
Quarter Report
View:
Show?
Annual Result
31/12/10 31/12/09 31/12/08 31/12/07 31/12/06 31/12/05 31/12/04 CAGR
Revenue 130,501 107,279 98,424 73,377 54,469 20,258 13,316 46.26%
PBT 18,511 11,490 3,440 8,503 10,190 4,828 3,516 31.87%
Tax 6,165 6,738 4,172 5,342 1,234 104 71 110.36%
NP 12,346 4,752 -732 3,161 8,956 4,724 3,445 23.69%
Tax Rate -33.30% -58.64% -121.28% -62.82% -12.11% -2.15% -2.02% -
Total Cost 118,155 102,527 99,156 70,216 45,513 15,534 9,871 51.21%
Ratio Analysis
31/12/10 31/12/09 31/12/08 31/12/07 31/12/06 31/12/05 31/12/04 CAGR
NP Margin 9.46 4.43 -0.74 4.31 16.44 23.32 25.87 -15.43%
Per Share
31/12/10 31/12/09 31/12/08 31/12/07 31/12/06 31/12/05 31/12/04 CAGR
EPS 1.44 0.60 -0.09 0.44 1.52 0.88 0.80 10.28%
EPS Diluted 1.44 0.56 -0.09 0.40 1.40 0.84 0.76 11.23%

PBT = Profit before Tax, NP = Net Profit, NP Margin = Net Profit Margin, EPS = Earning Per Share, EPS Diluted = Earning Per Share Diluted.

NP Margin, QoQ & YoY figures in Percentage; EPS & EPS Diluted figures in Cent.

All figures in '000 unless specified.