[SOFO] QoQ Quarter Result on 30-Sep-2004 [#Q4]

Announcement Date
03-Dec-2004
Financial Year
2004
Quarter
30-Sep-2004 [#Q4]
Profit Trend
QoQ- 11.20%
YoY-
Quarter Report
View:
Show?
Quarter Result
30/06/05 31/03/05 31/12/04 30/09/04 30/06/04 31/03/04 31/12/03 CAGR
Revenue 2,175 2,066 1,591 1,419 1,154 941 899 80.31%
PBT -1,065 -941 -1,400 3,957 -1,598 -1,291 -1,068 -0.18%
Tax -59 -25 -46 -18 -25 -34 -154 -47.28%
NP -1,065 -941 -1,400 -1,419 -1,598 -1,291 -1,068 -0.18%
Tax Rate - - - 0.45% - - - -
Total Cost 3,240 3,007 2,991 2,838 2,752 2,232 1,967 39.51%
Ratio Analysis
30/06/05 31/03/05 31/12/04 30/09/04 30/06/04 31/03/04 31/12/03 CAGR
NP Margin -48.97 -45.55 -87.99 -100.00 -138.47 -137.19 -118.80 -44.64%
Per Share
30/06/05 31/03/05 31/12/04 30/09/04 30/06/04 31/03/04 31/12/03 CAGR
EPS -0.30 -0.30 -0.50 -0.51 -0.50 -0.40 -0.40 -17.46%
EPS Diluted -0.30 -0.30 -0.50 -0.51 -0.50 -0.40 -0.40 -17.46%

PBT = Profit before Tax, NP = Net Profit, NP Margin = Net Profit Margin, EPS = Earning Per Share, EPS Diluted = Earning Per Share Diluted.

NP Margin, QoQ & YoY figures in Percentage; EPS & EPS Diluted figures in Cent.

All figures in '000 unless specified.