[SOFO] YoY Annual Result on 30-Sep-2004 [#FY]

Announcement Date
03-Dec-2004
Financial Year
2004
Quarter
30-Sep-2004 [#FY]
Profit Trend
YoY-
Quarter Report
View:
Show?
Annual Result
30/09/10 30/09/09 30/09/08 30/09/07 30/09/06 30/09/05 30/09/04 CAGR
Revenue 20,476 18,577 15,601 16,737 12,564 8,342 4,413 29.13%
PBT 103 -2,503 -7,784 -6,333 -3,483 -4,169 -5,508 -
Tax 225 142 -10 -248 -77 -187 -231 -
NP -122 -2,645 -7,873 -6,370 -3,483 -4,169 -5,376 -46.77%
Tax Rate -218.45% - - - - - - -
Total Cost 20,598 21,222 23,474 23,107 16,047 12,511 9,789 13.19%
Ratio Analysis
30/09/10 30/09/09 30/09/08 30/09/07 30/09/06 30/09/05 30/09/04 CAGR
NP Margin -0.60 -14.24 -50.46 -38.06 -27.72 -49.98 -121.82 -58.73%
Per Share
30/09/10 30/09/09 30/09/08 30/09/07 30/09/06 30/09/05 30/09/04 CAGR
EPS -0.03 -0.74 -2.21 -1.84 -1.09 -1.40 -1.83 -49.58%
EPS Diluted -0.03 -0.74 -2.21 -1.84 -1.09 -1.40 -1.83 -49.58%

PBT = Profit before Tax, NP = Net Profit, NP Margin = Net Profit Margin, EPS = Earning Per Share, EPS Diluted = Earning Per Share Diluted.

NP Margin, QoQ & YoY figures in Percentage; EPS & EPS Diluted figures in Cent.

All figures in '000 unless specified.