[USM] QoQ Quarter Result on 31-Dec-2004 [#Q4]

Announcement Date
11-Mar-2005
Financial Year
2004
Quarter
31-Dec-2004 [#Q4]
Profit Trend
QoQ-
YoY-
Quarter Report
View:
Show?
Quarter Result
30/06/06 31/03/06 31/12/05 30/09/05 30/06/05 31/03/05 31/12/04 CAGR
Revenue 845,704 837,236 787,345 795,506 741,922 708,435 719,531 11.40%
PBT 88,170 68,786 68,111 62,536 66,220 32,205 70,861 15.73%
Tax 34,301 27,649 22,959 24,471 26,021 12,803 27,307 16.46%
NP 51,086 37,492 42,486 34,620 37,936 16,898 40,496 16.80%
Tax Rate -38.90% -40.20% -33.71% -39.13% -39.29% -39.75% -38.54% -
Total Cost 794,618 799,744 744,859 760,886 703,986 691,537 679,035 11.07%
Ratio Analysis
30/06/06 31/03/06 31/12/05 30/09/05 30/06/05 31/03/05 31/12/04 CAGR
NP Margin 6.04 4.48 5.40 4.35 5.11 2.39 5.63 4.81%
Per Share
30/06/06 31/03/06 31/12/05 30/09/05 30/06/05 31/03/05 31/12/04 CAGR
EPS 0.59 0.45 0.49 0.27 0.44 0.23 0.47 16.41%
EPS Diluted 0.58 0.45 0.48 0.27 0.44 0.22 0.46 16.76%

PBT = Profit before Tax, NP = Net Profit, NP Margin = Net Profit Margin, EPS = Earning Per Share, EPS Diluted = Earning Per Share Diluted.

NP Margin, QoQ & YoY figures in Percentage; EPS & EPS Diluted figures in Cent.

All figures in '000 unless specified.